← Back

Exor: Exor 2025 Earnings: Resilient Focus Amid Portfolio Shifts

Exor’s 2025 results underscored a disciplined balance sheet amid a challenging macro backdrop. Net Asset Value per share slipped to EUR 164.4, a modest decline reflecting the year‑end valuation drag. The company completed a EUR 1 billion buyback, trimming shares by nearly 15%, while maintaining a low loan‑to‑value ratio of 6.9% and a EUR 1.1 billion credit facility. Free cash flow yield remains attractive at 12.67%, yet the negative ROE of –10.9% signals pressure on profitability. [1]

EXO.AS

EUR 66.3

0.15%

A-Score: 4.6/10

Publication date: March 24, 2026

Author: Analystock.ai

📋 Highlights
  • Lingotto AUM Growth: Reached EUR 10 billion in assets under management, driven by strong investment performance.
  • Share Buybacks: Completed a EUR 1 billion buyback program, reducing shares by 15%.
  • NAV per Share: Declined to EUR 164.4, reflecting portfolio adjustments and market conditions.
  • Philips Performance: Delivered margin expansion and a peak in order intake, signaling new momentum.
  • Discount to NAV: Shares trade at a significant discount (value of $125 for $100 investment), viewed as an opportunity.

Portfolio Focus

Exor has streamlined its holdings, divesting JD and channeling capital toward core giants: Stellantis, Ferrari, Philips, CNH, and Iveco. This concentration strategy aims to bolster earnings quality and simplify governance. The exit of JD frees capital for strategic bets within the remaining portfolio, while the company signals a renewed emphasis on high‑growth, high‑margin businesses.

Key Holdings Performance

Stellantis, under new CEO Antonio Filosa, is recalibrating its strategy and will unveil plans at its May Capital Markets Day. Ferrari remains committed to organic growth and will launch the electric “Luce” in May, reinforcing its premium positioning. Philips delivered margin expansion and a surge in order intake, setting the stage for renewed momentum. CNH, hampered by a soft agricultural cycle, outlined a 2030 roadmap focused on margin lift, product innovation, and cost discipline. Iveco’s sale to Leonardo and Tata Motors, valued at EUR 5.3 billion, is slated to close in Q2.

Capital Allocation Strategy

Exor’s allocation framework prioritizes liquidity and disciplined deployment of capital. With 15% earmarked for buybacks, the firm views the current discount to NAV as a prime self‑investment opportunity. While the company remains open to new acquisitions, it will weigh buybacks or direct investments in its portfolio companies, guided by the “firepower” pool of €2.5 billion and a cautious stance on Lingotto exposure.

Valuation Outlook

The market values Exor at a P/E of –3.76 and a P/B of 0.43, underscoring a steep discount to intrinsic value. With shares trading at a significant discount to NAV, the implied $125 of value per $100 invested presents a compelling entry point. The free cash flow yield of 12.67% further enhances the attractiveness, while the modest dividend yield of 0.71% signals room for potential upside.

Risk Factors

Exor’s exposure to rising energy costs and inflationary pressures could erode margins across its portfolio, especially for CNH and Iveco. Market volatility may affect the liquidity of its Lingotto strategy, though the firm maintains 70% of its investments in public markets. The company’s prudent stance on capital allocation mitigates downside, but any significant deterioration in operating performance could challenge its low debt profile.

Exor's A-Score